

|
 |
Immediate
Release
Synplicity
Announces Record Revenue and Earnings for
the Third Quarter 2005
Highlights:
- Third quarter revenue and earnings per share exceeded
guidance
- Third quarter GAAP net income of $2.5 million, or
$0.09 per diluted share
- Third quarter pro forma net income of $2.7 million,
or $0.10 per diluted share
- Total product bookings increased in the third quarter of 2005 on
a year over year basis
SUNNYVALE,
Calif ., October 20, 2005 — Synplicity, Inc.
(Nasdaq: SYNP), a leading supplier of software for the design and
verification of semiconductors, today announced financial results
for the quarter ended September 30, 2005. Revenue for the quarter
ended September 30, 2005 was $15.9 million, a 13 percent increase
from revenue of $14.1 million for the quarter ended September 30,
2004 and a 5 percent sequential increase from revenue of $15.2
million for the quarter ended June 30, 2005.
On a generally accepted accounting principles (GAAP) basis, net
income was $2.5 million, or $0.09 per diluted share, for the quarter
ended September 30, 2005, as compared to GAAP net income of $646,000,
or $0.02 per diluted share, for the quarter ended September 30,
2004, and GAAP net income of $921,000, or $0.03 per diluted share,
for the quarter ended June 30, 2005. GAAP net income amounts include
$223,000 of intangible asset amortization expense and $24,000 of
stock-based compensation benefit for the quarter ended September
30, 2005, $223,000 of intangible asset amortization expense and
$38,000 of stock-based compensation expense for the quarter ended
September 30, 2004, and $222,000 of intangible asset amortization
expense and $6,000 of stock-based compensation expense for the
quarter ended June 30, 2005.
Pro forma net income was $2.7 million, or $0.10 per diluted share,
for the quarter ended September 30, 2005, compared to pro forma
net income of $907,000, or $0.03 per diluted share, for the quarter
ended September 30, 2004, and pro forma net income of $1.1 million,
or $0.04 per diluted share, for the quarter ended June 30, 2005.
Pro forma figures exclude the impact of amortization of intangible
assets and stock-based compensation. A reconciliation of GAAP to
pro forma net income is included with this press release.
For the nine
months ended September 30, 2005, revenue was $45.6 million, a
9 percent increase from revenue of $41.9 million for the nine
months ended September 30, 2004. For the nine months ended September
30, 2005, Synplicity had GAAP net income of $3.9 million, or
$0.14 per diluted share, as compared to GAAP net income of $1.4
million, or $0.05 per diluted share, for the nine months ended
September 30, 2004. Pro forma net income was $4.6 million, or $0.17
per diluted share, for the nine months ended September 30, 2005,
compared to pro forma net income of $2.2 million, or $0.08 per
diluted share, for the nine months ended September 30, 2004. Pro
forma figures exclude the impact of amortization of intangible
assets and stock-based compensation.
“In the third quarter, we continued to provide leading FPGA, structured/platform
ASIC, and cell-based ASIC solutions while maintaining our excellent
standard of support, resulting in revenue growth in excess of the
industry, a significant increase in our operating margin and a
year over year double digit increase in total product bookings,” said
Gary Meyers, President and CEO. “As we look to the fourth quarter
of 2005, we are focused on continuing the momentum of revenue and
profitability growth,” Meyers concluded.
Business Outlook
The following statements are based on current expectations. We
do not intend to update, confirm or change this guidance unt il
our earnings conference call for the fourth quarter of 2005, although
we may provide additional detail regarding our guidance on today's
scheduled call.
- Revenue
for the fourth quarter of 2005 is expected to be approximately
$16.8 million
- GAAP
and pro forma net income per fully diluted share for the fourth
quarter of 2005 are expected to be approximately $0.09 and $0.10,
respectively
- Revenue
for 2005 is expected to be approximately $62.4 million, within
the range of our previous guidance
- GAAP
and pro forma net income per fully diluted share for 2005 are
expected to be approximately
- $0.23 and $0.26, respectively, an increase from prior guidance
Audio Webcast
Synplicity's
earnings call will be webcast today at 1:15 p.m. Pacific, an d may
be accessed at http://investor.synplicity.com.
Synplicity will discuss its third quarter 2005 results and remainder
of 2005 business outlook. Following completion of the call, a rebroadcast
of the webcast will be available at http://investor.synplicity.com
through December 31, 2005. For those without access to the Internet,
a replay of the call will be available from 5:00 p.m. Pacific on
October 20, 2005 through October 21, 2005. To listen to a replay,
call (719) 457-0820, access code 2428898.
Use of Non-GAAP Financial Measures
This press release includes financial measures for net income
and net income per share that exclude certain non-cash charges
and that have not been calculated in accordance with GAAP. These
measures differ from GAAP in that they exclude the amortization
of intangible assets from acquisitions and stock-based compensation
for stock options granted prior to Synplicity's initial public
offering. Synplicity has previously provided these measurements
in addition to GAAP financial results because it believes they
provide a consistent basis for comparison between quarters that
is not influenced by certain non-cash activity and therefore are
helpful to understanding Synplicity's underlying operational results.
Further, these non-GAAP measures are some of the primary measures
Synplicity's management uses for planning and forecasting. These
measures should not be considered an alternative to GAAP, and these
non-GAAP measures may not be comparable to information provided
by other companies.
About Synplicity
Synplicity® Inc.
(Nasdaq: SYNP) is a leading supplier of innovative software solutions
that enable the rapid and effective design of complex, high-performance
semiconductors. Synplicity's tools provide outstanding performance,
cost and time-to-market benefits by simplifying, improving and
automating key design planning, logic synthesis, physical synthesis
and verification functions for FPGA, DSP, ASIC prototyping, structured/platform
ASIC and cell-based ASIC designers. Synplicity is the first company
to deliver customized physical synthesis, analysis and floorplanning
solutions for today's leading structured/platform ASICs. In addition,
the company is the number one supplier of FPGA synthesis solutions
and has been rated #1 in customer satisfaction in 2004 and 2005
in EE Times' Annual FPGA Customer Survey. Synplicity's products
support industry-standard design languages (VHDL and Verilog)
and run on popular platforms. The company employs over 300 people
in over 20 facilities worldwide and is headquartered in Sunnyvale,
California. For more information visit http://www.synplicity.com .
Forward-Looking Statements
This press release contains forward-looking statements including, but not limited
to, statements regarding Synplicity's growth, profitability, standard of
its products, and business outlook for revenue and net income per share.
These statements relate to future events and involve known and unknown risks,
uncertainties and other factors that may cause Synplicity's actual financial
results, levels of activity, performance or achievements to differ materially
from those expressed or implied by the forward-looking statements. In some
cases, you will be able to identify forward-looking statements by terminology
such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or
the negative of these terms or other comparable terminology. Forward-looking
statements are only predictions and actual events or results may differ materially.
Synplicity cannot provide any assurance that its future results will meet
expectations. Synplicity's operating results could differ materially due
to a number of factors, including the performance and quality of both its
FPGA and ASIC software products relative to its competitors' products, the
growth of structured/platform ASIC and FPGA markets and the growth of its
ASIC synthesis business, and our level of expenses. For additional information
and considerations regarding the risks faced by Synplicity, see its annual
repor t on Form 10-K for the year ended December 31, 2004 and quarterly report
on Form 10-Q for the quarter ended June 30, 2005, each as filed with the
Securities and Exchange Commission, as well as other periodic reports filed
with the SEC from time to time. Although Synplicity believes that the expectations
reflected in the forward-looking statements are reasonable, Synplicity cannot
guarantee future results, levels of activity, performance or achievements.
In addition, neither Synplicity nor any other person assumes responsibility
for the accuracy or completeness of these forward-looking statements. Synplicity
disclaims any obligation to update information contained in any forward-looking
statement.
###
Synplicity is a registered trademark of Synplicity, Inc. All other
brands or products are the trademarks or registered trademarks
of their owners.
Investor
Relations :
Gary Meyers
Synplicity, Inc.
(408) 215-6000
ir@synplicity.com
Public
Relations :
Steve Gabriel
Porter Novelli
(408) 369-4600 x627
steve.gabriel@porternovelli.com
SYNPLICITY, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)

(1) Derived from audited financial statements.
SYNPLICITY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

SYNPLICITY, INC.
RECONCILIATION
OF GAAP NET INCOME TO PRO FORMA NET INCOME
(in thousands, except per share data)
(unaudited)


|
|