

|
 |
Immediate
Release
Synplicity Announces Revenue of $14.6 Million For
the Quarter Ended March 31, 2005
Highlights:
- First
quarter revenue and earnings per share exceeded guidance
- First
quarter GAAP net income of $515,000, or $0.02 per diluted share
- First
quarter pro forma net income of $747,000, or $0.03 per
diluted share
- Total
product bookings increased in the first quarter of 2005
on a year over year basis
SUNNYVALE,
Calif., April 20, 2005 — Synplicity Inc. (Nasdaq:
SYNP), a leading supplier of software for the design and verification
of semiconductors, today announced financial results for the quarter
ended March 31, 2005. Revenue for the quarter ended March 31, 2005
was $14.6 million, an 8 percent increase from revenue of $ 13.5
million for the quarter ended March 31, 2004 and a 4 percent sequential
decrease from revenue of $15.1 million for the quarter ended December
31, 2004.
On a generally accepted accounting principles (GAAP) basis, net
income was $515,000, or $0.02 per diluted share, for the quarter
ended March 31, 2005, which included amortization of intangible
assets from acquisitions of $223,000 and stock-based compensation
expense of $9,000. For the quarter ended March 31, 2004, GAAP net
income was $296,000, or $0.01 per diluted share, which included
amortization of intangible assets of $223,000 and stock-based compensation
expense of $62,000. For the quarter ended December 31, 2004, GAAP
net income was $803,000, or $0.03 per diluted share, which included
amortization of intangible assets from acquisitions of $222,000
and stock-based compensation expense of $29,000.
Pro forma net income was $747,000, or $0.03 per diluted share,
for the quarter ended March 31, 2005, compared to pro forma net
income of $581,000, or $0.02 per diluted share, for the quarter
ended March 31, 2004, and pro forma net income of $1.1 million,
or $0.04 per diluted share, for the quarter ended December 31,
2004. Pro forma figures exclude the impact of amortization of intangible
assets and stock-based compensation expense. A reconciliation of
GAAP to pro forma net income is included with this press release.
“The momentum we felt in both our FPGA and ASIC business at the
end of last year has continued into the first quarter of 2005,” said
Gary Meyers, president and CEO. “During the first quarter of 2005
we grew product bookings, revenues and earnings over last year's
first quarter, with solid execution across the product lines. We
believe our focus on products for the FPGA and structured/platform
ASIC markets will lead to continued growth this year,” Meyers concluded.
Business Outlook
The following statements are based on current expectations. We
do not intend to update, confirm or change this guidance until
our earnings conference call, although we may provide additional
detail regarding our guidance on today's scheduled call.
- Revenue
for the second quarter of 2005 is expected to be approximately
$15 million
- GAAP
and pro forma net income per fully diluted share for the
second quarter of 2005 are expected to be approximately $0.01
and $0.02, respectively
- Revenue
for 2005 is expected to be approximately $62 million, unchanged
from prior guidance
- GAAP
and pro forma net income per fully diluted share for 2005
are expected to increase to approximately $0.15 and $0.18,
respectively
Audio Webcast
Synplicity's earnings call will be webcast today at 2:00 p.m.
Pacific, and may be accessed at http://investor.synplicity.com or
at http://www.firstcallevents.com .
Synplicity will discuss its first quarter 2005 results and 2005
business outlook. Following completion of the call, a rebroadcast
of the webcast will be available at http://investor.synplicity.com through
June 30, 2005. For those without access to the Internet, a replay
of the call will be available from 5:00 p.m. Pacific on April 20,
2005 through April 27, 2005. To listen to a replay, call (719)
457-0820, access code 1589543.
Use of Non-GAAP Financial Measures
This press release includes financial measures for net income
and net income per share that exclude certain non-cash charges
and that have not been calculated in accordance with GAAP. These
measures differ from GAAP in that they exclude the amortization
of intangible assets from acquisitions and stock-based compensation
expense for stock options granted prior to Synplicity's initial
public offering. Synplicity has previously provided these measurements
in addition to GAAP financial results because it believes they
provide a consistent basis for comparison between quarters that
is not influenced by certain non-cash expenses and therefore are
helpful to understanding Synplicity's underlying operational results.
Further, these non-GAAP measures are some of the primary measures
Synplicity's management uses for planning and forecasting. These
measures should not be considered an alternative to GAAP, and these
non-GAAP measures may not be comparable to information provided
by other companies.
About Synplicity
Synplicity® Inc. (Nasdaq: SYNP) is a leading supplier of
innovative synthesis, verification and physical implementation
software solutions that enable the rapid and effective design and
verification of semiconductors. Synplicity's high-quality, high-performance
tools significantly reduce costs and time-to-market for FPGA, structured/platform
ASIC and cell-based/COT ASIC designers. The company's underlying
Behavior Extracting Synthesis Technology® (BEST™), which is
embedded in its logical, physical and verification tools, and has
led to Synplicity's top position in FPGA synthesis, now provides
the same fast runtimes and quality of results to ASIC and COT customers.
The company's fast, easy-to-use products support industry standard
design languages (VHDL and Verilog) and run on popular platforms.
Synplicity employs over 280 people in its 20 facilities worldwide.
Synplicity is headquartered in Sunnyvale, California. For more
information, visit http://www.synplicity.com .
Forward-Looking Statements
This press
release contains forward-looking statements including, but not
limited to, statements regarding Synplicity's growth and business
outlook for revenue and
net income per share. These statements relate to future events
and involve known and unknown risks, uncertainties and other
factors that may cause Synplicity's actual financial results,
levels of activity, performance or achievements to differ materially
from those expressed or implied by the forward-looking statements.
In some cases, you will be able to identify forward-looking statements
by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or
the negative of these terms or other comparable terminology. Forward-looking
statements are only predictions and actual events or results may
differ materially. Synplicity cannot provide any assurance that
its future results will meet expectations. Synplicity's operating
results could differ materially due to a number of factors, including
the performance and quality of both its FPGA and ASIC software
products relative to its competitors' products, the growth of structured/platform
ASIC and FPGA markets and the growth of its ASIC synthesis business.
For additional information and considerations regarding the risks
faced by Synplicity, see its annual report on Form 10-K for the
year ended December 31, 2004 as filed with the Securities and Exchange
Commission, as well as other periodic reports filed with the SEC
from time to time including its quarterly reports on Form 10-Q.
Although Synplicity believes that the expectations reflected in
the forward-looking statements are reasonable, Synplicity cannot
guarantee future results, levels of activity, performance or achievements.
In addition, neither Synplicity nor any other person assumes responsibility
for the accuracy or completeness of these forward-looking statements.
Synplicity disclaims any obligation to update information contained
in any forward-looking statement.
###
Synplicity
and Behavior Extracting Synthesis Technology are registered trademarks
of Synplicity, Inc. BEST is a trademark of Synplicity Inc. All
other names mentioned herein are the trademarks or registered
trademarks of their owners.
Investor
Relations :
Doug Miller
Synplicity, Inc.
(408) 215-6000
ir@synplicity.com
Public
Relations :
Steve Gabriel
Porter Novelli
(408) 369-1500
steve.gabriel@porternovelli.com
SYNPLICITY, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)

(1) Derived from audited financial statements.
SYNPLICITY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

SYNPLICITY, INC.
RECONCILIATION OF GAAP NET INCOME (LOSS) TO PRO FORMA NET INCOME
(in thousands, except per share data)
(unaudited)


|
|