

|
 |
Immediate
Release
Synplicity
Announces Revenue of $11.8 Million for the Quarter Ended December
31, 2002
Pro Forma
Net Loss Was $338,000, or $0.01 Per Share
GAAP Net Loss Was $1.6 Million, or $0.06 Per Share
SUNNYVALE, Calif., January 28, 2003 — Synplicity, Inc. (Nasdaq:
SYNP), a leading supplier of software for the design and verification
of semiconductors, today announced financial results for the quarter
ended December 31, 2002. Revenue for the quarter ended December
31, 2002 was $11.8 million, a two percent decrease from revenue
of $12.0 million for the quarter ended December 31, 2001 and unchanged
from revenue for the quarter ended September 30, 2002.
Pro forma net
loss was $338,000, or $0.01 per share, for the quarter ended December
31, 2002, compared to pro forma net income of $338,000, or $0.01
per share, for the quarter ended December 31, 2001 and pro forma
net income of $266,000, or $0.01 per share, for the quarter ended
September 30, 2002. Pro forma net income/loss excludes amortization
of intangible assets from acquisitions, stock-based compensation
expense and acquired in-process research and development expense.
On a generally accepted accounting principles (GAAP) basis, Synplicity
had a net loss of $1.6 million, or $0.06 per diluted share, for
the quarter ended December 31, 2002, compared to net income of $125,000,
or $0.00 per diluted share, for the quarter ended December 31, 2001
and a net loss of $1.7 million, or $0.07 per diluted share, for
the quarter ended September 30, 2002. Synplicity’s net loss
of $1.6 million for the quarter ended December 31, 2002 includes
a nonrecurring charge of $1.1 million for the acquired in-process
research and development from the Bridges2Silicon technology acquisition
as well as an additional technology acquisition completed during
the quarter.
For the year
ended December 31, 2002, revenue was $45.6 million, a seven percent
decrease from revenue of $49.2 million for the year ended December
31, 2001. Pro forma net income was $346,000, or $0.01 per share,
for the year ended December 31, 2002, compared to pro forma net
income of $2.3 million, or $0.09 per diluted share, for the year
ended December 31, 2001. GAAP net loss was $3.3 million, or $0.13
per diluted share, for the year ended December 31, 2002, compared
to net income of $1.3 million, or $0.05 per diluted share, for the
year ended December 31, 2001.
"Synplicity
had a solid fourth quarter and we believe it is well positioned
for the coming year," said Bernard Aronson, president and CEO
of Synplicity. "We had a large increase in the amount of time-based
licenses booked during the quarter, which strengthens our business
by improving our revenue visibility going into 2003. Additionally,
we were able to meet our projected financial targets once again,
even with this larger amount of time-based bookings. During 2002
we made two key product and technology acquisitions, which coupled
with our internal development efforts have strengthened our product
suite. For example, we recently introduced enhanced versions of
our ASIC and FPGA synthesis tools and have already had several sales
of the Identify™ RTL debugging tool we acquired in November
2002."
Synplicity’s
earnings call will be webcast today at 2:00 p.m. Pacific, and may
be accessed at http://www.synplicity.com
or at http://www.tfn.com. Synplicity
will discuss its results for the fourth quarter and fiscal year
2002, as well as its 2003 business outlook. Following completion
of the call, a rebroadcast of the webcast will be available at http://www.synplicity.com
through February 28, 2003. For those without access to the Internet,
a replay of the call will be available from 5:00 p.m. Pacific on
January 28, 2003 through February 28, 2003. To listen to a replay,
call (719) 457-0820, access code 116313.
About
Synplicity
Synplicity, Inc. (Nasdaq: SYNP) is a leading provider of software
products that enable the rapid and effective design and verification
of semiconductors used in networking and communications, computer
and peripheral, consumer and military/aerospace electronics systems.
Recognizing the company's industry-leading position, since the year
2000 Dataquest has named Synplicity as the #1 provider of PLD synthesis
tools, announcing a 54 percent market share in 2001. Synplicity
leverages its innovative logic synthesis, physical synthesis and
verification software solutions to improve performance and shorten
development time for complex programmable logic devices, application
specific integrated circuits (ASICs) and system-on-chip (SoC) integrated
circuits. The company’s fast, easy-to-use products offer high
quality of results, support industry-standard design languages (VHDL
and Verilog) and run on popular platforms. As of December 31, 2002,
Synplicity employed over 250 people in its 20 facilities worldwide.
Synplicity is headquartered in Sunnyvale, Calif. For more information
on Synplicity, visit http://www.synplicity.com.
Forward-Looking
Statements
This press release contains forward-looking statements including,
but not limited to, statements regarding our positioning for 2003,
our revenue visibility for 2003, our product offerings, our internal
development activities, and the benefits of our acquisitions in
2002. These statements relate to future events and involve known
and unknown risks, uncertainties and other factors that may cause
Synplicity's actual financial results, levels of activity, performance
or achievements to differ materially from those expressed or implied
by the forward-looking statements. In some cases, you will be able
to identify forward-looking statements by terminology such as “may,”
“will,” “should,” “expects,”
“plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,”
“continue” or the negative of these terms or other comparable
terminology. Forward-looking statements are only predictions and
the actual events or results may differ materially. Synplicity cannot
provide any assurance that its future results will meet expectations.
Synplicity's operating results could differ materially due to a
number of factors, including the continued acceptance of Synplicity's
existing products and the market acceptance of Synplicity's new
products, including its Synplify ASIC® product, Fortify™
products and Identify™ product. For additional information
and considerations regarding the risks faced by Synplicity, see
its annual report on Form 10-K for the year ended December 31, 2001
as filed with the Securities and Exchange Commission, as well as
other periodic reports filed with the SEC from time to time including
its quarterly reports on Form 10-Q. Although Synplicity believes
that the expectations reflected in the forward-looking statements
are reasonable, Synplicity cannot guarantee future results, levels
of activity, performance or achievements. In addition, neither Synplicity
nor any other person assumes responsibility for the accuracy or
completeness of these forward-looking statements. Synplicity disclaims
any obligation to update information contained in any forward-looking
statement.
###
Synplicity
and Synplify ASIC are registered trademarks of Synplicity, Inc.
Fortify and Identify are trademarks of Synplicity. All other brands
or products are the trademarks or registered trademarks of their
owners.
Investor
Relations :
Doug Miller
Synplicity, Inc.
(408) 215-6000
ir@synplicity.com
Public
Relations :
Steve Gabriel
Porter Novelli
(408) 369-1500
steve.gabriel@porternovelli.com
Synplicity, Inc.
Consolidated Balance Sheets
(in thousands)
| |
December
31,
2002 |
December
31,
2001 |
| |
|
|
| Assets: |
|
|
| Current
assets: |
|
|
| |
Cash, cash equivalents and short-term investments......................... |
$
41,310 |
$
47,873 |
| |
Accounts
receivable, net..................................................................
|
8,607 |
7,286 |
| |
Other
current assets........................................................................ |
1,041 |
895 |
| |
Total
current assets........................................................................ |
50,958 |
56,054 |
| |
Property
and equipment, net............................................................. |
3,439 |
3,283 |
| |
Goodwill.......................................................................................... |
1,272 |
-- |
| |
Intangible
assets, net....................................................................... |
4,128 |
-- |
| |
Other
assets...................................................................................
|
711 |
568 |
|
Total
assets...................................................................................
|
$
60,508 |
$
59,905 |
| |
|
|
| Liabilities
and Shareholders' Equity: |
| Current
liabilities: |
|
|
| |
|
Accounts
payable and accrued liabilities........................................... |
$
3,868 |
$
2,977 |
| |
|
Accrued
compensation.................................................................... |
2,270 |
2,138 |
| |
|
Deferred
revenue............................................................................. |
12,197 |
10,992 |
| |
|
Current
portion of long-term debt...................................................... |
-- |
71 |
| |
|
|
Total
current liabilities................................................................ |
18,335 |
16,178 |
| |
|
|
| Shareholders'
equity: |
|
|
| |
Common
stock............................................................................... |
55,597 |
54,109 |
| |
Additional
paid-in capital.................................................................. |
3,466 |
3,694 |
| |
Notes
receivable from shareholders................................................... |
(294) |
(294) |
| |
Deferred
stock-based compensation................................................ |
(731) |
(1,501) |
| |
Accumulated
deficit.........................................................................
|
(15,821) |
(12,503) |
| |
Accumulated
other comprehensive income (loss)............................... |
(44) |
222 |
| |
|
Total
shareholders' equity............................................................ |
42,173 |
43,727 |
| |
|
Total
liabilities and shareholders' equity......................................
|
$
60,508 |
$
59,905 |
Synplicity, Inc.
Consolidated Statements of Operations
(in thousands,
except per share data)
| |
|
|
Quarter
Ended
December 31, |
Year
Ended
December 31, |
| |
|
|
2002 |
2001 |
2002 |
2001 |
| |
|
|
(unaudited)
|
|
| Revenue: |
|
|
|
|
| License................................................................. |
$
6,587 |
$
7,362 |
$
25,830 |
$
32,126 |
| Maintenance.......................................................... |
5,208 |
4,683 |
19,777 |
17,076 |
|
Total
revenue................................................. |
11,795 |
12,045 |
45,607 |
49,202 |
| Cost
of revenue: |
|
|
|
|
| |
Cost
of license.................................................. |
49 |
51 |
227 |
237 |
| |
Cost
of maintenance.......................................... |
478 |
488 |
1,877 |
1,918 |
| |
Amortization
of intangible assets from acquisitions.... |
192 |
-- |
322 |
-- |
|
Total
cost of revenue...................................... |
719 |
539 |
2,426 |
2,155 |
| Gross
profit..................................................... |
11,076 |
11,506 |
43,181 |
47,047 |
| |
|
|
|
|
| Operating
expenses: |
|
|
|
|
| Research
and development..................................... |
5,114 |
4,964 |
19,043 |
19,353 |
| Sales
and marketing............................................... |
5,380 |
5,066 |
20,099 |
21,500 |
| General
and administrative..................................... |
1,117 |
1,414 |
4,557 |
5,493 |
| Stock-based
compensation..................................... |
6 |
213 |
542 |
1,012 |
| Acquired
in-process research and development......... |
1,100 |
-- |
2,800 |
-- |
| |
Total
operating expenses............................... |
12,717 |
11,657 |
47,041 |
47,358 |
| Loss
from operations ............................................. |
(1,641) |
(151) |
(3,860) |
(311) |
| Other
income, net .................................................. |
171 |
346 |
900 |
1,922 |
| Income
(loss) before income taxes...................... |
(1,470) |
195 |
(2,960) |
1,611 |
| Provision
for income taxes...................................... |
166 |
70 |
358 |
304 |
| Net
income (loss).............................................. |
$
(1,636) |
$
125 |
$
(3,318) |
$
1,307 |
| |
|
|
|
|
| Basic
earnings per share: |
|
|
|
|
| Basic
net income (loss) per common share.............. |
$
(0.06) |
$
0.01 |
$
(0.13) |
$
0.05 |
| Shares
used in per share calculation........................ |
25,508 |
24,802 |
25,270 |
24,422 |
| |
|
|
|
|
| Diluted
earnings per share: |
|
|
|
|
| Diluted
net income (loss) per common share........... |
$
(0.06) |
$
-- |
$
(0.13) |
$
0.05 |
| Shares
used in per share calculation........................ |
25,508 |
26,976 |
25,270 |
27,205 |
| |
|
|
|
|
| Pro
forma earnings per share: (1) |
|
|
|
|
| Pro
forma net income (loss).................................... |
$
(338) |
$
338 |
$
346 |
$
2,319 |
| Pro
forma net income (loss) per common share.......... |
$
(0.01) |
$
0.01 |
$
0.01 |
$
0.09 |
| Shares
used in pro forma per share calculation........ |
25,508 |
26,976 |
26,541 |
27,205 |
- Pro forma
net income (loss) is computed by adjusting GAAP net income (loss)
for the following items:
| |
|
|
Quarter
Ended
December 31, |
Year
Ended
December 31, |
| |
|
|
2002 |
2001 |
2002 |
2001 |
| |
|
|
(unaudited)
|
|
| GAAP
net income (loss).......................................... |
$
(1,636) |
$
125 |
$
(3,318) |
$
1,307 |
| Amortization
of intangible assets from acquisitions..... |
192 |
-- |
322 |
-- |
| Stock-based
compensation...................................... |
6 |
213 |
542 |
1,012 |
| Acquired
in-process research and development......... |
1,100 |
-- |
2,800 |
-- |
| Pro
forma net income (loss)..................................... |
$
(338) |
$
338 |
$
346 |
$
2,319 |
|
|