

|
 |
Immediate
Release
Synplicity
Announces Revenue of $11.6 Million for
the Quarter Ended March 31, 2003
Company Strengthens Core Product Line and Expands into Emerging
Structured ASIC Market
SUNNYVALE, Calif., April 22, 2003 — Synplicity, Inc. (Nasdaq:
SYNP), a leading supplier of software for the design and verification
of semiconductors, today announced financial results for the quarter
ended March 31, 2003. Revenue for the quarter ended March 31, 2003
was $11.6 million, a seven percent increase from revenue of $10.8
million for the quarter ended March 31, 2002 and a two percent decrease
from revenue of $11.8 million for the quarter ended December 31,
2002.
On a generally
accepted accounting principles (GAAP) basis, net loss was $632,000,
or $0.02 per diluted share, for the quarter ended March 31, 2003,
which included amortization of intangible assets from acquisitions
of $218,000 and stock-based compensation expense of $139,000. For
the quarter ended March 31, 2002, GAAP net income was $89,000, or
$0.00 per diluted share, which included stock-based compensation
expense of $189,000. For the quarter ended December 31, 2002, GAAP
net loss was $1.6 million, or $0.06 per diluted share, which included
amortization of intangible assets from acquisitions of $192,000,
stock-based compensation expense of $6,000 and acquired in-process
research and development of $1.1 million from technology acquisitions..
Pro forma net
loss was $275,000, or $0.01 per share, for the quarter ended March
31, 2003, compared to pro forma net income of $278,000, or $0.01
per share, for the quarter ended March 31, 2002 and pro forma net
loss of $338,000, or $0.01 per share, for the quarter ended December
31, 2002. Pro forma figures exclude the impact of amortization of
intangible assets, stock-based compensation expense and acquired
in-process research and development. A reconciliation of GAAP to
pro forma earnings is included with this press release.
“Over
the past quarter, Synplicity further solidified its market position
by providing enhancements to our core products, which resulted in
higher performance and improved runtimes for our customers,”
said Bernard Aronson, president and CEO of Synplicity. “In
addition, we have positioned ourselves to be the primary implementation
tool supplier to the emerging structured ASIC market. This new class
of ASICs targets a large portion of designs being developed and
offers substantially lower development costs and much quicker time-to-market
compared to traditional ASIC architectures. We believe there is
an opportunity for optimized synthesis for this market and Synplicity
is at the forefront of delivering solutions for it. We have been
working in this area for some time, and recently signed agreements
with NEC Electronics, Lightspeed Semiconductor and LSI Logic, three
key players in the structured ASIC market, to develop customized
products optimized for their specific architectures, allowing ASIC
designers to quickly realize the advantages of structured ASICs.”
Synplicity’s
earnings call will be webcast today at 2:00 p.m. Pacific, and may
be accessed at http://www.synplicity.com
or at http://www.tfn.com. Synplicity
will discuss its results for the first quarter 2003, as well as
its 2003 business outlook. Following completion of the call, a rebroadcast
of the webcast will be available at http://www.synplicity.com
through May 31, 2003. For those without access to the Internet,
a replay of the call will be available from 5:00 p.m. Pacific on
April 22, 2003 through April 29, 2003. To listen to a replay, call
(719) 457-0820, access code 418484.
Use
of Non-GAAP Financial Measures
This press release
includes financial measures for net income (loss) and earnings per
share that exclude certain non-cash charges and that have not been
calculated in accordance with GAAP. These measures differ from GAAP
in that they exclude the amortization of intangible assets from
acquisitions, stock-based compensation expense for stock options
granted prior to our initial public offering and acquired in-process
research and development. We have previously provided these measurements
in addition to GAAP financial results because we believe they provide
a consistent basis for comparison between quarters that is not influenced
by certain non-cash expenses and therefore is helpful to understanding
our underlying operational results. Further, these non-GAAP measures
are some of the primary measures our management uses for planning
and forecasting. These measures should not be considered an alternative
to GAAP, and these non-GAAP measures may not be comparable to information
provided by other companies.
About
Synplicity
Synplicity, Inc. (Nasdaq: SYNP) is a leading provider of software
products that enable the rapid and effective design and verification
of semiconductors used in networking and communications, computer
and peripheral, consumer and military/aerospace electronics systems.
Recognizing the company's industry-leading position, since the year
2000 Dataquest has named Synplicity as the #1 provider of PLD synthesis
tools, announcing a 54 percent market share in 2001. Synplicity
leverages its innovative logic synthesis, physical synthesis and
verification software solutions to improve performance and shorten
development time for complex programmable logic devices, application
specific integrated circuits (ASICs), structured ASICs and system-on-chip
(SoC) integrated circuits. The company’s fast, easy-to-use
products offer high quality of results, support industry-standard
design languages (VHDL and Verilog) and run on popular platforms.
As of March 31, 2003, Synplicity employed 261 people in its 20 facilities
worldwide. Synplicity is headquartered in Sunnyvale, Calif. For
more information on Synplicity, visit http://www.synplicity.com.
Forward-Looking
Statements
This press release contains forward-looking statements including,
but not limited to, statements regarding our overall market position,
our product performance, our position and the opportunities in the
structured ASIC market and the advantages of working with structured
ASICs. These statements relate to future events and involve known
and unknown risks, uncertainties and other factors that may cause
Synplicity's actual financial results, levels of activity, performance
or achievements to differ materially from those expressed or implied
by the forward-looking statements. In some cases, you will be able
to identify forward-looking statements by terminology such as “may,”
“will,” “should,” “expects,”
“plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,”
“continue” or the negative of these terms or other comparable
terminology. Forward-looking statements are only predictions and
actual events or results may differ materially. Synplicity cannot
provide any assurance that its future results will meet expectations.
Synplicity's operating results could differ materially due to a
number of factors, including the continued enhancement of our existing
products and our progress in the structured ASIC market. For additional
information and considerations regarding the risks faced by Synplicity,
see its annual report on Form 10-K for the year ended December 31,
2002 as filed with the Securities and Exchange Commission, as well
as other periodic reports filed with the SEC from time to time including
its quarterly reports on Form 10-Q. Although Synplicity believes
that the expectations reflected in the forward-looking statements
are reasonable, Synplicity cannot guarantee future results, levels
of activity, performance or achievements. In addition, neither Synplicity
nor any other person assumes responsibility for the accuracy or
completeness of these forward-looking statements. Synplicity disclaims
any obligation to update information contained in any forward-looking
statement.
###
Synplicity
is a registered trademarks of Synplicity, Inc. All other brands
or products are the trademarks or registered trademarks of their
owners.
Investor
Relations :
Doug Miller
Synplicity, Inc.
(408) 215-6000
ir@synplicity.com
Public
Relations :
Steve Gabriel
Porter Novelli
(408) 369-1500
steve.gabriel@porternovelli.com
Synplicity, Inc.
Consolidated Balance Sheets
(in thousands)
| |
March
31,
2003 |
March
31,
2002 |
| |
(unaudited) |
|
| Assets: |
|
|
| Current
assets: |
|
|
| |
Cash, cash equivalents and short-term investments........................... |
$
41,892 |
$
41,310 |
| |
Accounts
receivable, net..................................................................
|
6,766 |
8,607 |
| |
Other
current assets........................................................................ |
995 |
1,041 |
| |
Total
current assets........................................................................ |
49,653 |
50,958 |
| |
Property
and equipment, net............................................................. |
3,233 |
3,439 |
| |
Goodwill.......................................................................................... |
1,272 |
1,272 |
| |
Intangible
assets, net....................................................................... |
3,910 |
4,128 |
| |
Other
assets...................................................................................
|
712 |
711 |
|
Total
assets...................................................................................
|
$
58,780 |
$
60,508 |
| |
|
|
| Liabilities
and Shareholders' Equity: |
| Current
liabilities: |
|
|
| |
|
Accounts
payable.......................................................................... |
$
914 |
$
1,045 |
| |
|
Accrued
liabilities.......................................................................... |
2,690 |
2,823 |
| |
|
Accrued
compensation.................................................................. |
1,843 |
2,270 |
| |
|
Deffered
revenue........................................................................... |
12,110 |
12,197 |
| |
|
|
Total
current liabilities................................................................. |
17,557 |
18,335 |
| |
|
|
| Shareholders'
equity: |
|
|
| |
Common
stock............................................................................... |
55,114 |
55,597 |
| |
Additional
paid-in capital.................................................................. |
3,458 |
3,466 |
| |
Notes
receivable from shareholders................................................... |
(294) |
(294) |
| |
Deferred
stock-based compensation................................................ |
(584) |
(731) |
| |
Accumulated
deficit.........................................................................
|
(16,453) |
(15,821) |
| |
Accumulated
other comprehensive income (loss)............................... |
(18) |
(44) |
| |
|
Total
shareholders' equity............................................................ |
41,223 |
42,173 |
| |
|
Total
liabilities and shareholders' equity......................................
|
$
58,780 |
$
60,508 |
Synplicity, Inc.
Consolidated Statements of Operations
(in thousands,
except per share data)
| |
|
|
Quarter
Ended
March 31, |
| |
|
|
2003 |
2002 |
| |
|
|
(unaudited)
|
| Revenue: |
|
|
| License................................................................. |
$
6,387 |
$
6,206 |
| Maintenance.......................................................... |
5,176 |
4,617 |
|
Total
revenue................................................. |
11,563 |
10,823 |
| Cost
of revenue: |
|
|
| |
Cost
of license.................................................. |
56 |
39 |
| |
Cost
of maintenance.......................................... |
523 |
461 |
| |
Amortization
of intangible assets from acquisitions.... |
218 |
-- |
|
Total
cost of revenue...................................... |
797 |
500 |
| Gross
profit..................................................... |
10,766 |
10,323 |
| |
|
|
| Operating
expenses: |
|
|
| Research
and development..................................... |
5,237 |
4,519 |
| Sales
and marketing............................................... |
4,886 |
4,702 |
| General
and administrative..................................... |
1,146 |
1,086 |
| Stock-based
compensation..................................... |
139 |
189 |
| |
Total
operating expenses............................... |
11,408 |
10,496 |
| Loss
from operations ............................................. |
(642) |
(173) |
| Other
income, net .................................................. |
140 |
278 |
| Income
(loss) before income taxes...................... |
(502) |
105 |
| Provision
for income taxes...................................... |
130 |
16 |
| Net
income (loss).............................................. |
$
(632) |
$
89 |
| |
|
|
| Basic
earnings per share: |
|
|
| Basic
net income (loss) per common share.............. |
$
(0.02) |
$
-- |
| Shares
used in per share calculation........................ |
25,607 |
24,985 |
| |
|
|
| Diluted
earnings per share: |
|
|
| Diluted
net income (loss) per common share........... |
$
(0.02) |
$
-- |
| Shares
used in per share calculation........................ |
25,607 |
26,964 |
SYNPLICITY,
INC.
RECONCILIATION OF GAAP TO PRO FORMA NET INCOME (LOSS)
(in thousands, except per share data)
| |
|
|
Quarter
Ended |
| |
March
31, |
March
31, |
December
31 |
| |
|
|
2003 |
2002 |
2002 |
| |
|
|
(unaudited)
|
| GAAP
net income (loss).......................................... |
$
(632)
|
$
89 |
$
(1,636) |
| Amortization
of intangible assets from acquisitions..... |
218
|
-- |
192 |
| Stock-based
compensation...................................... |
139
|
189 |
6 |
| Acquired
in-process research and development......... |
--
|
-- |
1,100 |
| Pro
forma net income (loss)..................................... |
$
(275)
|
$
278 |
$
(338) |
| Pro
forma earnings per share: |
|
|
|
| Pro
forma net income (loss) per common share......... |
$
(0.01) |
$
0.01 |
$
(0.01) |
| Shares
used in pro forma per share calculation.......... |
25,607 |
26,964 |
25,508 |
|
|